Menu

CHART GENERATOR

€ million 2012 2013 2014 2015 2016
1 According to the cash flow statement
Earnings performance
Sales 10756 10735 11363 12845 15024
EBIT-Margein % of sales 9.0 15.0 15.5 14.3 16.5
Operating result EBIT 964 1611 1762 1843 2481
EBITDA 2360 3069 3123 3354 4415
EBITDA pre one-time items 2965 3253 3388 3630 4490
EBITDA-Marge pre one-time items % of sales 27.6 30.3 29.8 28.3 29.9
Profit before income tax 709 1389 1557 1487 2154
Profit after tax 579 1209 1165 1124 1633
Assets and liabilities
Total assets2 21643 20819 26010 38081 38251
Non-current assets2 15017 13434 15530 30737 30582
Current assets2 6626 7385 10480 7344 7670
Financial liabilities 4454 3698 5637 13713 12597
Net equity 10415 11069 11801 12855 14050
Equity ratio in % 48.1 53.2 45.4 33.8 36.7
Liquidity
Capital expenditure on intangible assets3 144 110 143 179 132
Capital expenditure on property, plant and equipment3 329 407 481 514 716
Business free cash flow 2969 2960 2605 2766 3318
Net financial debt 1926 307 559 12654 11513
Share ratios
Earnings per share (in €)1 1.30 2.77 2.66 2.56 3.75
Dividend per share in €1 1.70 1.90 1.00 1.05 1.205
Research and development
Research and development 1511 1507 1704 1709 1976
Employees
Employees 38847 38154 39639 49613 50414
  1. closeCreated with sketchtool. {%group.title%}

    {%category.title%}
    chart-chechmarkCreated with sketchtool. {%groupItem.title%} {%groupItem.suffix%}
    {% groupItemData | chartGeneratorNumber %}

1
Taking into account the share split in 2014; fiscal 2012 and 2013 have been adjusted accordingly.
2
Fiscal 2015 has been adjusted, see ‟Acquisitions, assets held for sale and disposal groups” in the Notes to the Consolidated Financial Statements.
3
According to the Consolidated Cash Flow Statement.
  1. closeCreated with sketchtool. {%group.title%}

    Value In %

    {%groupItem.title%} {%groupItem.suffix%}

    {% groupItem.settings.current | chartGeneratorNumber %} {% groupItem.settings.deviation | chartGeneratorDeviation %}
    5-Jahres-Übersicht
    1. Jahr Wert
      {%category.title%} {% groupItem.data[$index] | chartGeneratorNumber %}